INFORMATION ON AQUISITION
29 December 1997
THANTAWAN INDUSTRY PUBLIC COMPANY LIMITED
Information on Aquisition or Disposal of Assets and Related Transactions
1. Transaction Date: December 29, 1997
2. Contractual Parties and Relationship with the Registered Company
Purchaser: THANTAWAN INDUSTRY PUBLIC COMPANY LIMITED (THIP), a registered company
in the Stock Exchange of Thailand
Seller: SUNFLOWER ENTERPRISE (SE) which is the indirect major shareholders of
THIP by holding shares in SUNFLOWER COMPANY LIMITED (SC) at proportion
of 93.99%
Remark: SC is a shareholder in THIP at proportion of 56.39%
3. General Description of the Transaction:
THIP shall purchase land and building located at Soi Kangwarn II, Mu 8, Phetkasem
Road, Tumbon Omyai, Sampran District (Talard Mai), Nakorn Pathom Province as following
details:
Items Title Deed No. Area (Rai) Transaction Amount in Million Baht Percentage of Price to Appraisal Value
Appraised Purchased Price
1. Partial Land 56216 2-2-0 17.00 16.00 94.12
in the Plot
2. Land 55727 1-3-94 14.29 14.00 97.97
3. Building - 3,700 sq.m. 11.93 11.00 92.20
4-1-94 (Rai) 43.22 41.00 94.86
Details of Appraisal Price
Simon Lim & Associates Co., Ltd. has been appointed as independent price appraiser of this
transaction whom received approval from the Office of the Securities and Exchange Commission.
The company appraised land price by means of comparison with the market price (Market Approach)
and the building was appraised by means of Cost Approach in order to make valuation of the
present construction cost (Replacement Cost) in which valuation was concluded as following:
1. Land title deed no. 56216 has appraisal price at Bt. 17,000 per square wah.
2. Land title deed no. 55727 has appraisal price at Bt. 18,000 per square wah.
3. Buildings have appraisal price at Bt. 3,224 per square metre.
This transaction for purchasing of land and building is deemed as acquisition ofassets by
the registered company having transaction amount at 10.85% of total asset value in the
audited financial statements (account period ended September 30, 1997) by public
accountants of the registered company. The transaction falls into category 3 of the SET
announcement on Securities, Methods and Disclosure of Acquisition or Disposal of Assets
in Registered Company whereby the company must disclose the deal transaction to SET and
publicize the transaction once in Thai and once in English newspapers within the next day
after filing the report to SET.
In addition, the purchasing of land and building of THIP from SE is deemed as arelated
transaction in accordance with SET announcement on Criteria, Methods, and Disclosure
of Related Transaction of Registered Company. Therefore, THIP must disclose the deal
transaction and notify shareholders within 21 days after publicize date in newspapers
whereby having a financial advisor to express opinion on reasonable price and
suitability of the deal transaction. Furthermore, THIP shall held shareholders
meeting to approve the transaction to be made with voting result of not less than 3/4
of the total shareholders who attend the meeting and have voting rights but excluding
those shareholders having direct benefit or loss in the deal transaction. THIP shall
held this extraordinary shareholders meeting on January 22, 1998 to get approval of
the deal transaction to be made.
4. Details of Assets:
THIP shall enter an agreement to purchase land and buildings from SE with the
purpose of utilization for business expansion, increasing management efficiency,
and upgrading production process to meet ISO 9002 in which having details on land
and building as following:
Land location: Soi Kangwarn II, Mu 8, Phetkasem Road, Tumbon Omyai, Sampran
District (Talard Mai), Nakorn Pathom Province (the plot locates in area of the
existing factories)
Land Plot Land No. Survey Page Title Deed No. Area Total Area Bldg. Area
Rai Gnarn Wah sq.wah Sq.m.
1 1969 2458 56216 2 2 00 1,000 -
2 1960 2844 55727 1 3 94 794 3,700
Total 4 1 94 1,794 3,700
Building Description:
One factory building having 2 storeys which was built in 1990. The factory has reinforced
concrete structure and brick wall with mortar plastering and having steel stucture roofing
by typical roof tiling. The factory has funcitonal areastotally 3,700 sq.m.
The Owner of Land and Building: Sunflower Enterprise Co., Ltd. (SE)
Appraisal Price:
Simon Lim & Associates, Co., Ltd. had appraised the first land plot by rate of Bt. 17,000
per square wah having total amount of Bt. 17.00 million and the second land plot by rate
of Bt. 18,000 per square wah having total amount of Bt. 14.29 million and factory
builiding price is Bt. 11.93 million (by rate of Bt. 3,224 per square meter). The
transaction total amount then is Bt. 26.22 million. Sum of appraisal price of the two
land plots is Bt. 43.22 million.
Purchasing Price:
1st Land Plot Bt. 16.00 million (average price per square wah Bt. 16,000)
2nd Land Plot Bt. 14.00 million (average price per square wah Bt. 17,632)
Factory Building Bt. 11.00 million (average price per square metre Bt. 2,973)
Total Bt. 41.00 million
5. Total Price of the Transaction and Payment Terms:
The total price of purchasing land and building has amount of Bt. 41.00 million with
following payment terms:
Payment Date Amount (Million Baht) As Percentage to Total Price
1. Signing purchasing agreement 20.50 50
2. Obtaining Title deed separation 20.50 50
and title transfer registration
with the land office or within
6 months after the purchasing
agreement date ..... ....
Total 41.00 100
6. Names and Relationships of Related Personnel
Name % Holding in THIP %Holding Shares Position in Position in Relationship of Management
Indirectly in SC THIP SE and Shareholders
1. Sunflower Enterprise Co., Ltd. 53.007 93.994 - - As indirect major shareholders in THIP
2.Mr. Nam Mahathitirat 0.001 0.001 Chairman Chairman Brother-in-law of Mr. Panya
3.Mr. Pasit Assamongkol 0.001 0.001 Vice Chairman - N/A
4.Mr. Phietoon Trivijitkasem 0.001 0.001 Vice Chairman - N/A
5.Mr. Chanin Saensuk - 2.000 Vice Chairman Executive Vice N/A
Prisident
6.Mr. Thaweewat Yinatsawaphan 0.126 0.001 Managing Director Vice Chairman N/A
7.Mr. Pichai Tangwithetchit 0.178 2.000 Deputy Managing - N/A
Dirctor
8.Mr.Panya Siripornpitak - 2.000 Executive Director - Brother of Mr. Nam's wife
Remark : THIP = Thantawan Industry Public Company Limited
SC = Sunflower Company Limited
SE = Sunflower Enterprise Company Limited
Names of legal person and individual person in the above table are those who possibly
have benefit or loss in this deal transaction therefore have no voting rights in the
extraordinary shareholders meeting to be held in January 22, 1998 (session no. 1/1998)
7. Expected Return from the Investment on Purchasing Land and Building
7.1 Profit before interest and tax deriving from sales of the increasing product volumes
Million Baht/Year %
- Reclosable plastic bags 3.31 33.13
- Thin plastic bags 4.81 48.15
7.2 Saving on labor costs deriving from increasing efficiency 1.87 18.72
Total 9.99 100.00
8. Investment Budget of the Transaction
Million Baht %
1. Land and building costs 41.00 92.34
2. Improvement costs on machinery and utilities syst 3.00 6.76
3. Moving cost for machinery 0.40 0.90
Total 44.40 100.00
- Payback Period is 4.44 years.
Based on investment analysis of the above data and figures, the return on investment
(IRR on Project) to be received out of this Investment Cost during next 10 years period
shall be 18% per year of which is higher than financial return received from deposit
with financial institutions.